 |
 |
 |
 |
 |
| |
|
|
| |
Year ended
31 July 2004 £m |
Year ended
31 July 2003 £m |
 |
 |
 |
| Reconciliation of operating profit to
net cash inflow from operating activities |
|
|
| Operating profit |
292.4 |
379.7 |
| Exceptional items |
30.9 |
|
 |
 |
 |
| Operating profit before exceptional items |
323.3 |
379.7 |
| Goodwill amortisation |
39.0 |
44.1 |
| Depreciation |
72.1 |
88.9 |
| Retirement benefits |
(22.9) |
(4.6) |
| Increase in stocks |
(2.4) |
(1.6) |
| Increase in debtors |
(78.8) |
(55.8) |
| Increase in creditors |
52.6 |
15.8 |
 |
 |
 |
| Net cash inflow from normal operating
activities |
382.9 |
466.5 |
| Exceptional restructuring expenditure |
(23.0) |
(22.8) |
 |
 |
 |
| Net cash inflow from operating activities |
359.9 |
443.7 |
 |
 |
 |
| |
|
|
| Cash-flow statement |
|
|
 |
 |
 |
| Net cash inflow from operating activities |
359.9 |
443.7 |
| Returns on investments and servicing of finance |
10.5 |
(26.1) |
| Tax paid |
(61.5) |
(60.8) |
| Capital expenditure (less asset
sale proceeds) |
(53.9) |
(86.3) |
 |
 |
 |
| |
255.0 |
270.5 |
| Acquisitions and disposals |
291.4 |
(92.0) |
| Equity dividends paid |
(145.6) |
(142.5) |
| Management of liquid resources |
(383.7) |
2.3 |
| Financing |
21.2 |
(68.7) |
 |
 |
 |
| Increase/(decrease) in cash |
38.3 |
(30.4) |
 |
 |
 |
| Reconciliation to net debt
|
|
|
| Net debt at 1 August |
(715.1) |
(725.2) |
| Increase/(decrease) in cash |
38.3 |
(30.4) |
| Increase/(decrease) in short-term deposits |
383.7 |
(2.3) |
| (Increase)/decrease in other
borrowings |
(10.9) |
73.4 |
| Loan note repayments |
2.9 |
1.2 |
| Term debt acquired with acquisitions |
|
(13.1) |
| Exchange gain/(loss) |
28.4 |
(18.7) |
 |
 |
 |
| Net debt at 31 July |
(272.7) |
(715.1) |
 |
 |
 |