| |
Year ended
31 July 2003
£m |
Year ended
31 July 2002
(restated)
£m |
| Reconciliation of operating profit to net cash inflow
from operating activities |
|
|
| Operating profit before exceptional items |
379.7 |
377.4 |
| Goodwill amortisation and impairment |
44.1 |
50.7 |
| Decrease/(increase) in stocks |
(1.6) |
18.7 |
| Decrease/(increase) in debtors |
(55.8) |
48.5 |
| (Decrease)/increase in creditors |
15.8 |
(32.8) |
| Net cash inflow from normal operating activities |
466.5 |
583.0 |
| Exceptional restructuring expenditure |
(22.8) |
(59.2) |
| Net cash inflow from operating activities |
443.7 |
523.8 |
| Net cash inflow from operating activities |
443.7 |
523.8 |
| Returns on investments and servicing of
finance |
(26.1) |
(56.5) |
| Acquisitions and disposals |
(92.0) |
180.9 |
| Management of liquid resources |
2.3 |
0.1 |
| (Decrease)/increase in cash |
(30.4) |
232.1 |
| Reconciliation to net debt |
|
|
| (Decrease)/increase in cash |
(30.4) |
232.1 |
| Reduction in short-term deposits |
(2.3) |
(0.1) |
| Decrease in other borrowings |
73.4 |
139.8 |
| Term debt acquired with acquisitions |
(13.1) |
|
| The cash-flow statement for
2002 has been restated following the adoption of FRS17 Retirement
Benefits. |